| Revenue | DKK 109K | -85% |
| EBITDA | DKK 105K | +15% |
| Net profit | DKK 67K | -20% |
| Total assets | DKK 680K | -12% |
| Equity | DKK 658K | +11% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.378 | 2.683 | 469 | 264 | 483 | 309 | 380 | 749 | 109 |
| Staff expenses | -2.903 | -3.276 | -646 | -536 | -384 | -278 | -472 | -620 | -4 |
| EBITDA | 475 | -592 | -177 | -272 | 99 | 21 | -95 | 92 | 105 |
| Depreciation & amort. | -201 | -484 | -51 | -53 | -53 | -65 | -43 | -25 | -31 |
| EBIT | 274 | -1.076 | -228 | -326 | 45 | -45 | -138 | 67 | 74 |
| Net financials | -13 | -1 | -3 | -2 | 0 | -21 | -1 | 16 | 4 |
| Profit before tax | 261 | -1.077 | -231 | -327 | 46 | -66 | -139 | 84 | 78 |
| Tax | 65 | -236 | -11 | -0 | -0 | -0 | -0 | -0 | 11 |
| Net profit | 196 | -841 | -220 | -327 | 46 | -66 | -139 | 84 | 67 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.202 | 1.939 | 1.072 | 757 | 916 | 820 | 680 | 768 | 680 |
| Equity | 2.158 | 1.213 | 994 | 666 | 712 | 646 | 508 | 591 | 658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 60 | 37 | 0 | 0 |
| Short-term debt | 797 | 714 | 78 | 91 | 204 | 114 | 136 | 177 | 10 |
| Total debt | 797 | 714 | 78 | 91 | 204 | 174 | 173 | 177 | 10 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lonnie Toft | Board of Directors | 0 companies |
| Stefan Toft Rasmussen | Board of Directors | 0 companies |