| Revenue | DKK 243K | +0% |
| EBITDA | DKK -2K | -101% |
| Net profit | DKK -119K | -947% |
| Total assets | DKK 1,6M | -4% |
| Equity | DKK 131K | -48% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 89 | 243 | 217 | 234 | 209 | 283 | 243 | 243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -70 | -245 |
| EBITDA | -10 | 89 | 243 | 217 | 234 | 209 | 282 | 172 | -2 |
| Depreciation & amort. | -4 | -71 | -92 | -97 | -102 | -103 | -102 | -102 | -102 |
| EBIT | -14 | 18 | 150 | 120 | 131 | 106 | 180 | 70 | -104 |
| Net financials | -16 | -80 | -77 | -76 | -78 | -66 | -59 | -52 | -52 |
| Profit before tax | -30 | -35 | 74 | 44 | 54 | 39 | 121 | 18 | -156 |
| Tax | -6 | 13 | 16 | 10 | 12 | 9 | 27 | 4 | -37 |
| Net profit | -24 | -49 | 58 | 34 | 42 | 31 | 94 | 14 | -119 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.146 | 2.221 | 2.007 | 2.014 | 1.941 | 1.846 | 1.764 | 1.654 | 1.581 |
| Equity | 26 | -22 | 35 | 69 | 111 | 142 | 236 | 250 | 131 |
| Long-term debt | 0 | 2.196 | 1.881 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.119 | 22 | 35 | 1.878 | 1.757 | 1.630 | 1.456 | 1.335 | 1.391 |
| Total debt | 1.119 | 2.218 | 1.916 | 1.878 | 1.757 | 1.630 | 1.456 | 1.335 | 1.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WINTH HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Winther-Jørgensen | Management | 0 companies |