| Revenue | DKK 1,6M | -18% |
| EBITDA | DKK 235K | -20% |
| Net profit | DKK 184K | -18% |
| Total assets | DKK 28M | -2% |
| Equity | DKK 12,8M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.726 | 2.690 | 2.514 | 2.566 | 2.461 | 2.508 | 2.833 | 1.931 | 1.574 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 990 | 801 | 767 | 626 | 2.420 | -197 | -5.682 | 295 | 235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -7 | -7 | -7 | -7 |
| EBIT | 990 | 801 | 767 | 626 | 2.416 | -204 | -5.689 | 288 | 229 |
| Net financials | -580 | -467 | -427 | -289 | -231 | -221 | -190 | -62 | 13 |
| Profit before tax | 410 | 334 | 340 | 337 | 2.185 | -425 | -5.879 | 227 | 242 |
| Tax | 109 | 102 | 75 | 75 | 481 | -93 | -1.290 | 1 | 58 |
| Net profit | 301 | 232 | 265 | 262 | 1.704 | -332 | -4.590 | 226 | 184 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.912 | 42.210 | 42.108 | 41.684 | 44.043 | 43.320 | 38.800 | 28.413 | 27.951 |
| Equity | 14.130 | 14.618 | 15.004 | 15.182 | 16.975 | 16.794 | 12.626 | 12.640 | 12.824 |
| Long-term debt | 19.332 | 18.672 | 18.157 | 19.038 | 18.531 | 17.911 | 16.975 | 8.194 | 7.225 |
| Short-term debt | 2.779 | 3.241 | 3.242 | 1.759 | 2.394 | 2.647 | 4.647 | 5.845 | 6.224 |
| Total debt | 22.111 | 21.913 | 21.399 | 20.797 | 20.925 | 20.558 | 21.622 | 14.039 | 13.449 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |
| Birgitte Steenstrup Nemeth | Board of Directors | 0 companies |