| Revenue | DKK -54K | +255% |
| EBITDA | DKK -54K | -255% |
| Net profit | DKK 214K | -16% |
| Total assets | DKK 6,4M | -1% |
| Equity | DKK 6,3M | +4% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -18 | 591 | -13 | -8 | -27 | -25 | -15 | -54 |
| Staff expenses | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -206 | -18 | 591 | -13 | -8 | -27 | -25 | -15 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -206 | -18 | 591 | -13 | -8 | -27 | -25 | -15 | -54 |
| Net financials | 2.235 | 81 | 558 | 761 | 596 | 243 | 503 | 325 | 335 |
| Profit before tax | 2.030 | 62 | 1.150 | 748 | 587 | 216 | 478 | 310 | 281 |
| Tax | -0 | -0 | 95 | 12 | 43 | 46 | 100 | 55 | 67 |
| Net profit | 2.030 | 62 | 1.055 | 736 | 545 | 170 | 378 | 254 | 214 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.350 | 2.667 | 5.554 | 8.412 | 6.190 | 6.182 | 6.458 | 6.417 | 6.353 |
| Equity | 2.080 | 2.142 | 4.947 | 5.683 | 6.006 | 5.950 | 6.099 | 6.053 | 6.267 |
| Long-term debt | 0 | 0 | 0 | 38 | 39 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.270 | 525 | 607 | 2.691 | 144 | 232 | 359 | 365 | 87 |
| Total debt | 4.270 | 525 | 607 | 2.729 | 184 | 232 | 359 | 365 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MG Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bag End ApS | Company | 50.0% | 50.0% | 2024 |
mhenrichsen ApS | Company | 50.0% | 50.0% | 2024 |
Mikkel Madsen Holding 1 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Thordahl Henrichsen | Chief Executive Officer | 0 companies |
| Mads Gade Carvalho Henrichsen | Management | 0 companies |
| Martin Høyer-Hansen | Board of Directors | 0 companies |
| Mikkel Gade Henrichsen | Chairman | 0 companies |
| Helle Mølgaard Henrichsen | Board of Directors | 0 companies |