| Revenue | DKK 1,5M | +2% |
| EBITDA | DKK 1,5M | +2% |
| Net profit | DKK -14,6M | -27% |
| Total assets | DKK 120M | -11% |
| Equity | DKK 110,4M | -12% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.624 | -1.925 | 1.094 | -1.176 | 1.604 | 1.398 | 412 | 1.473 | 1.500 |
| Staff expenses | -0 | -1.370 | -2.478 | -1.809 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.624 | -3.295 | -1.384 | -2.985 | 1.604 | 1.398 | 412 | 1.473 | 1.500 |
| Depreciation & amort. | -0 | -0 | -0 | -116 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.624 | -3.295 | -1.384 | -3.101 | 1.604 | 1.398 | 412 | 1.473 | 1.500 |
| Net financials | -14.411 | 7.628 | -7.410 | -15.150 | 714 | -15.654 | -27.349 | -12.651 | -15.772 |
| Profit before tax | -16.035 | 4.333 | -8.794 | -18.251 | 2.317 | -14.256 | -26.937 | -11.178 | -14.272 |
| Tax | 291 | -131 | -520 | -675 | 367 | 320 | 92 | 301 | 295 |
| Net profit | -16.325 | 4.463 | -8.274 | -17.577 | 1.950 | -14.576 | -27.029 | -11.480 | -14.567 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.574 | 169.864 | 161.074 | 143.958 | 180.864 | 176.045 | 148.296 | 135.207 | 120.033 |
| Equity | -16.253 | 62.950 | 160.228 | 142.336 | 144.436 | 164.195 | 137.053 | 124.786 | 110.374 |
| Long-term debt | 0 | 105.052 | 0 | 0 | 35.500 | 7.942 | 10.953 | 9.917 | 9.131 |
| Short-term debt | 4.513 | 1.862 | 846 | 1.622 | 928 | 3.908 | 290 | 504 | 529 |
| Total debt | 4.513 | 106.914 | 846 | 1.622 | 36.428 | 11.849 | 11.243 | 10.421 | 9.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LO Management | Management | 2017 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Færch Holding ApS | Company | 50.0% | 50.0% | 2024 |
BF Equity ApS | Company | 33.3% | 33.3% | 2024 |
Coins & Piglets ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Hedelund Færch | Chief Executive Officer | 0 companies |
| Lars Overby | Management | 0 companies |
| Mogens Aaby | Chief Executive Officer | 0 companies |
| Lars Gade Hansen | Chairman | 0 companies |
| Lone Færch | Chairman | 0 companies |