| Revenue | DKK 4,7M | +92% |
| EBITDA | DKK 2,9M | +4008% |
| Net profit | DKK 3,4M | +4212% |
| Total assets | DKK 3,8M | +357% |
| Equity | DKK 500K | +305% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | 214 | 2.956 | 2.426 | 4.663 |
| Staff expenses | -380 | -3.049 | -2.499 | -2.277 |
| EBITDA | -166 | -93 | -73 | 2.853 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -166 | -93 | -73 | 2.853 |
| Net financials | -5 | -5 | -27 | -108 |
| Profit before tax | -172 | -98 | -100 | 3.211 |
| Tax | -37 | -21 | -18 | -162 |
| Net profit | -135 | -77 | -82 | 3.373 |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Total assets | 206 | 397 | 834 | 3.806 |
| Equity | -85 | -162 | -244 | 500 |
| Long-term debt | 0 | 0 | 0 | 1.124 |
| Short-term debt | 291 | 558 | 1.077 | 805 |
| Total debt | 291 | 558 | 1.077 | 1.929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2019 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TJ Management | Management | 2016 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
FTMT HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
RRDBE Holding IVS | Company | 10.0% | 10.0% | 2016 |
Tirelire Holding ApS | Company | 50.0% | 50.0% | 2019 |
Stenstrup Jensen Holding IVS | Company | 10.0% | 10.0% | 2016 |
| Individual | 33.3% | 33.3% | 2016 | |
Calk Marketing IVS | Company | 50.0% | 50.0% | 2019 |
EAA IT Group ApS | Company | 100.0% | 100.0% | 2020 |
Michael Hertz Holding ApS | Company | 33.3% | 33.3% | 2018 |
MIKRIK HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Clement Asger Liengaard Korsholm | Management | 0 companies |
| Patrick Mark Barter | Chief Executive Officer | 0 companies |
| Bjarke Mønsted Laursen | Chief Executive Officer | 0 companies |
| Thomas Jensen | Management | 0 companies |
| Michael Vibe Hertz | Chief Executive Officer | 0 companies |
| Ronnie Richart Damborg Boelsmand Wahlberg Engholm | Management | 0 companies |
| Jan Mattias Altahr-Cederberg | Board of Directors | 0 companies |
| Troels Mark Meyer | Chairman | 0 companies |