| Revenue | DKK 6,8M | +166% |
| EBITDA | DKK 4,5M | +471% |
| Net profit | DKK 968K | +122% |
| Total assets | DKK 65,7M | +253% |
| Equity | DKK -1,5M | +40% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.086 | 1.122 | 1.133 | 2.572 | 6.830 |
| Staff expenses | -1.322 | -1.221 | -1.118 | -1.784 | -2.333 |
| EBITDA | 763 | -216 | 8 | 788 | 4.497 |
| Depreciation & amort. | -1.021 | -912 | -738 | -5.491 | -1.559 |
| EBIT | -257 | -1.128 | -730 | -4.703 | 2.938 |
| Net financials | -435 | -549 | -657 | -940 | -1.695 |
| Profit before tax | -692 | -1.677 | -1.387 | -5.642 | 1.243 |
| Tax | -152 | -363 | -301 | -1.241 | 275 |
| Net profit | -540 | -1.314 | -1.086 | -4.401 | 968 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.673 | 14.301 | 14.368 | 18.647 | 65.740 |
| Equity | 3.683 | 2.369 | 1.982 | -2.419 | -1.451 |
| Long-term debt | 3.361 | 2.641 | 8.359 | 17.977 | 63.902 |
| Short-term debt | 5.889 | 6.915 | 1.950 | 2.254 | 2.178 |
| Total debt | 9.251 | 9.555 | 10.310 | 20.231 | 66.081 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TC Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Christian Espersen | Management | 0 companies |