| Revenue | DKK 4M | +37% |
| EBITDA | DKK 341K | +208% |
| Net profit | DKK 180K | +150% |
| Total assets | DKK 2M | -2% |
| Equity | DKK -739K | +20% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.651 | 3.780 | 2.769 | 2.909 | 3.978 |
| Staff expenses | -3.748 | -3.667 | -3.164 | -3.224 | -3.637 |
| EBITDA | 896 | 106 | -410 | -315 | 341 |
| Depreciation & amort. | -255 | -216 | -199 | -49 | -49 |
| EBIT | 642 | -110 | -609 | -363 | 292 |
| Net financials | -55 | -68 | -103 | -88 | -41 |
| Profit before tax | 587 | -178 | -711 | -452 | 251 |
| Tax | 131 | -38 | -148 | -89 | 71 |
| Net profit | 456 | -140 | -564 | -363 | 180 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.756 | 3.053 | 2.480 | 1.997 | 1.964 |
| Equity | 597 | 7 | -556 | -919 | -739 |
| Long-term debt | 228 | 195 | 46 | 0 | 0 |
| Short-term debt | 2.909 | 2.851 | 2.990 | 2.917 | 2.703 |
| Total debt | 3.137 | 3.046 | 3.036 | 2.917 | 2.703 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Røndbjerg Nielsen | Management | 0 companies |