| Revenue | DKK -24K | +7% |
| EBITDA | DKK -24K | -7% |
| Net profit | DKK 813K | +125% |
| Total assets | DKK 35,1M | -1% |
| Equity | DKK 642K | +474% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -105 | -100 | -17 | -17 | -37 | -26 | -19 | -23 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -105 | -100 | -17 | -17 | -37 | -26 | -19 | -23 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -105 | -100 | -17 | -17 | -37 | -26 | -19 | -23 | -24 |
| Net financials | -12.700 | -9.907 | -10.718 | -16.372 | -25.628 | -13.112 | -9.797 | -3.606 | 370 |
| Profit before tax | -12.805 | -10.007 | -10.735 | -16.389 | -25.665 | -13.138 | -9.816 | -3.629 | 345 |
| Tax | -117 | -275 | -239 | -227 | -243 | -196 | -231 | -434 | -468 |
| Net profit | -12.688 | -9.732 | -10.496 | -16.163 | -25.421 | -12.942 | -9.585 | -3.195 | 813 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108.946 | 98.218 | 78.487 | 63.338 | 54.491 | 49.600 | 41.239 | 35.407 | 35.092 |
| Equity | -12.638 | 53.631 | 43.134 | 26.972 | 25.550 | 12.608 | 3.024 | -172 | 642 |
| Long-term debt | 0 | 0 | 31.547 | 32.598 | 28.804 | 36.872 | 33.409 | 30.773 | 30.459 |
| Short-term debt | 121.584 | 44.587 | 3.806 | 3.768 | 136 | 119 | 4.806 | 4.806 | 3.992 |
| Total debt | 121.584 | 44.587 | 35.353 | 36.366 | 28.940 | 36.992 | 38.216 | 35.579 | 34.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Færch Kapital ApS | Company | 50.0% | 50.0% | 2018 |
COOP AMBA | Company | 50.0% | 50.0% | 2024 |
COOP DANMARK A/S | Company | 50.0% | 50.0% | 2018 |
FOODING HOLDING ApS | Company | 5.0% | 0.0% | 2017 |
FDB Invest A/S | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Overby | Chief Executive Officer | 0 companies |
| Bjarke Rødbro | Chief Executive Officer | 0 companies |
| Bjarke Hedelund Færch | Chairman | 0 companies |
| Carsten Bank-Mikkelsen | Board of Directors | 0 companies |
| Peter Høgsted | Board of Directors | 0 companies |
| Mikael Thinghuus | Chairman | 0 companies |
| Thor Stein Angelo | Board of Directors | 0 companies |
| Mogens Aaby | Chairman | 0 companies |
| Lars Gade Hansen | Board of Directors | 0 companies |
| Jan Madsen | Board of Directors | 0 companies |
| Mark Ole Juel Hemmingsen | Board of Directors | 0 companies |
| Jens Visholm Uglebjerg | Board of Directors | 0 companies |
| Rasmus Holgersen | Board of Directors | 0 companies |
| Lone Færch | Deputy Chairman | 0 companies |
| Thomas Schiellerup Finnerup | Board of Directors | 0 companies |
| Kræn Østergård Nielsen | Board of Directors | 0 companies |