| Revenue | DKK 1,2M | +13% |
| EBITDA | DKK 1,2M | +13% |
| Net profit | DKK 470K | +24% |
| Total assets | DKK 17,4M | +2% |
| Equity | DKK 1,8M | +36% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | 304 | 304 | 139 | 461 | 595 | 856 | 1.083 | 1.227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 304 | 304 | 139 | 461 | 595 | 856 | 1.083 | 1.227 |
| Depreciation & amort. | -8 | -59 | -59 | -88 | -107 | -156 | -234 | -285 | -272 |
| EBIT | 55 | 244 | 244 | 51 | 355 | 438 | 622 | 798 | 955 |
| Net financials | -35 | -67 | -57 | -108 | -138 | -134 | -332 | -310 | -353 |
| Profit before tax | 21 | 178 | 187 | -57 | 217 | 304 | 291 | 488 | 602 |
| Tax | 4 | 39 | 41 | 2 | 60 | 8 | 105 | 108 | 132 |
| Net profit | 17 | 139 | 146 | -59 | 158 | 296 | 185 | 380 | 470 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.405 | 3.748 | 3.834 | 6.010 | 7.390 | 9.643 | 17.093 | 17.063 | 17.354 |
| Equity | 67 | 205 | 351 | 293 | 450 | 746 | 932 | 1.311 | 1.781 |
| Long-term debt | 2.245 | 6.534 | 6.256 | 5.063 | 5.970 | 7.795 | 14.618 | 14.381 | 14.128 |
| Short-term debt | 93 | 275 | 355 | 654 | 970 | 1.102 | 1.543 | 1.370 | 1.445 |
| Total debt | 2.338 | 6.810 | 6.611 | 5.717 | 6.940 | 8.897 | 16.161 | 15.751 | 15.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEDEMARKSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Pallesen | Management | 0 companies |