| Revenue | DKK -19K | -10% |
| EBITDA | DKK -19K | +10% |
| Net profit | DKK 1,6M | +487% |
| Total assets | DKK 28M | +0% |
| Equity | DKK 20,5M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -31 | -164 | -21 | -21 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -164 | -21 | -21 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -164 | -21 | -21 | -19 |
| Net financials | 7.764 | 7.988 | -837 | -521 | 1.571 |
| Profit before tax | 7.733 | 7.823 | -857 | -542 | 1.553 |
| Tax | -42 | -22 | -172 | -117 | -91 |
| Net profit | 7.775 | 7.845 | -685 | -425 | 1.643 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.583 | 37.159 | 29.210 | 28.067 | 28.041 |
| Equity | 19.281 | 19.127 | 19.241 | 18.817 | 20.460 |
| Long-term debt | 5.000 | 6.550 | 4.550 | 2.550 | 550 |
| Short-term debt | 6.302 | 11.483 | 5.419 | 6.701 | 7.031 |
| Total debt | 11.302 | 18.033 | 9.969 | 9.251 | 7.581 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Chairman | 2020 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Chairman | 2016 – 2020 | |
| Board of Directors | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Filsø | Management | 0 companies |
| Søren Mølgaard Kristensen | Chairman | 0 companies |
| Lars Bundgaard Sørensen | Board of Directors | 0 companies |
| Rune Harbo | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Chairman | 0 companies |
| Jeppe Hoff Nyby | Board of Directors | 0 companies |