| Revenue | DKK -15K | +14% |
| EBITDA | DKK -15K | -14% |
| Net profit | DKK -16K | +9% |
| Total assets | DKK 2,2M | -7% |
| Equity | DKK 2M | -5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | 231 | 67 | 34 | -13 | -41 | -18 | -16 | -13 | -15 |
| Staff expenses | -0 | -685 | -57 | -71 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -454 | 10 | -37 | -13 | -41 | -18 | -16 | -13 | -15 |
| Depreciation & amort. | -34 | -35 | -35 | -35 | -35 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -489 | -25 | -72 | -48 | -42 | -18 | -16 | -13 | -15 |
| Net financials | -2 | -3 | -2 | -14 | 1.366 | -74 | -44 | 986 | -6 | -1 |
| Profit before tax | -67 | -492 | -27 | -86 | 1.318 | -117 | -62 | 970 | -19 | -16 |
| Tax | -14 | -108 | -6 | -19 | 290 | -326 | -14 | 183 | -2 | -0 |
| Net profit | -53 | -384 | -21 | -67 | 1.028 | 209 | -49 | 787 | -17 | -16 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.057 | 345 | 372 | 386 | 2.626 | 2.638 | 2.386 | 3.292 | 2.306 | 2.156 |
| Equity | 915 | 287 | 266 | 199 | 1.227 | 1.436 | 1.388 | 2.175 | 2.157 | 2.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147 | 39 | 0 |
| Short-term debt | 120 | 58 | 106 | 187 | 1.399 | 1.202 | 998 | 971 | 110 | 114 |
| Total debt | 120 | 58 | 106 | 187 | 1.399 | 1.202 | 998 | 1.117 | 148 | 114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|