| Revenue | DKK 730K | +6% |
| EBITDA | DKK 1,9M | +920% |
| Net profit | DKK 1,3M | +11922% |
| Total assets | DKK 21,1M | +6% |
| Equity | DKK 6,8M | +23% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | 679 | 856 | 1.008 | 774 | 752 | 743 | 689 | 730 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | 679 | 856 | 1.008 | 1.274 | 2.752 | -2.057 | 189 | 1.930 |
| Depreciation & amort. | -0 | -75 | -75 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | 604 | 781 | 1.008 | 1.274 | 2.752 | -2.057 | 189 | 1.930 |
| Net financials | -64 | -109 | -73 | -269 | -188 | -181 | -177 | -175 | -266 |
| Profit before tax | -132 | 495 | 708 | 739 | 1.086 | 2.571 | -2.234 | 14 | 1.664 |
| Tax | -28 | 126 | 173 | 164 | 244 | 566 | -492 | 3 | 366 |
| Net profit | -104 | 369 | 535 | 575 | 842 | 2.006 | -1.743 | 11 | 1.298 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.609 | 15.205 | 15.696 | 20.663 | 21.110 | 23.153 | 20.358 | 19.918 | 21.126 |
| Equity | -54 | 315 | 850 | 5.114 | 5.957 | 7.712 | 5.725 | 5.536 | 6.834 |
| Long-term debt | 0 | 14.632 | 14.524 | 13.479 | 13.412 | 13.200 | 12.996 | 12.816 | 12.530 |
| Short-term debt | 12.663 | 258 | 322 | 762 | 324 | 382 | 395 | 434 | 366 |
| Total debt | 12.663 | 14.890 | 14.846 | 14.241 | 13.735 | 13.582 | 13.391 | 13.250 | 12.896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2024 | — | — |
FS Management | Management | 2024 | — | — |
OR Management | Management | 2020 | — | — |
MB Management | Management | 2016 | — | — |
LT Management | Management | 2019 | — | — |
RA Management | Management | 2023 | — | — |
CB Management | Management | 2019 | — | — |
BO Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imbro Vækst - Aarhus City A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lauritsen | Management | 0 companies |
| Frank Scholdann Lund | Management | 0 companies |
| Ole Rittermann | Management | 0 companies |
| Michael Boris | Management | 0 companies |
| Lars Thomsen | Management | 0 companies |
| Roar Allan Eriksen | Management | 0 companies |
| Carsten Bruun Madsen | Management | 0 companies |
| Brian Olesen | Management | 0 companies |