| Revenue | DKK 23,9M | +72% |
| EBITDA | DKK 14,3M | +151% |
| Net profit | DKK 418K | +108% |
| Total assets | DKK 63,9M | +45% |
| Equity | DKK 52,8M | +2164% |
| Employees | 26 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.481 | 5.313 | 8.187 | 8.169 | 7.677 | 10.076 | 13.903 | 13.919 | 23.903 |
| Staff expenses | -1.093 | -1.405 | -2.495 | -3.551 | -3.908 | -4.630 | -5.692 | -8.249 | -9.652 |
| EBITDA | 4.388 | 3.908 | 5.693 | 4.618 | 3.769 | 5.445 | 8.211 | 5.670 | 14.251 |
| Depreciation & amort. | 3.718 | -3.765 | -4.882 | -5.682 | -7.209 | -7.359 | -8.668 | -13.023 | -11.796 |
| EBIT | 670 | 143 | 811 | -1.064 | -3.440 | -1.914 | -458 | -7.353 | 2.455 |
| Net financials | -333 | -265 | -178 | -134 | -99 | -1.202 | -332 | 241 | -3.365 |
| Profit before tax | 337 | -123 | 633 | -1.198 | -3.539 | -3.115 | -790 | -7.112 | 709 |
| Tax | 86 | -24 | 143 | -243 | -777 | -553 | -136 | -1.737 | 291 |
| Net profit | 250 | -99 | 490 | -955 | -2.762 | -2.562 | -654 | -5.375 | 418 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.942 | 15.641 | 24.876 | 26.515 | 25.037 | 25.378 | 34.452 | 44.009 | 63.938 |
| Equity | 7.198 | 6.999 | 7.488 | 6.534 | 3.769 | 1.305 | 7.631 | 2.334 | 52.845 |
| Long-term debt | 1.812 | 863 | 1.030 | 0 | 0 | 18.489 | 18.296 | 31.331 | 4.900 |
| Short-term debt | 5.596 | 5.488 | 13.366 | 18.060 | 20.110 | 4.967 | 8.044 | 10.344 | 5.569 |
| Total debt | 7.408 | 6.351 | 14.397 | 18.060 | 20.110 | 23.457 | 26.341 | 41.675 | 10.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2023 | — | — |
MH Founder | Founder | 2016 | — | — |
KV Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL | Board of Directors | 2024 | — | — |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Helippe Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Enemark Nørgreen | Management | 0 companies |
| Michael Halberg Sørensen | Founder | 0 companies |
| Katrine Visselbjerg Kristensen | Management | 0 companies |
| Dan Lund | Board of Directors | 0 companies |
| Robert Steen Kledal | Board of Directors | 0 companies |
| Rikke Jeanette Halberg Sørensen | Board of Directors | 0 companies |
| Carine Engen | Board of Directors | 0 companies |
| Thomas Patrick Linkenheil | Chairman | 0 companies |
| Terje Gorm Hansen | Chairman | 0 companies |