| Revenue | DKK 5M | -48% |
| EBITDA | DKK 18K | +104% |
| Net profit | DKK 34K | +108% |
| Total assets | DKK 2,4M | -8% |
| Equity | DKK 2M | +2% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.601 | 4.919 | 4.506 | 5.691 | 7.382 | 6.047 | 9.360 | 9.540 | 4.983 |
| Staff expenses | -3.676 | -3.731 | -3.763 | -3.349 | -3.476 | -3.475 | -4.076 | -5.025 | -4.965 |
| EBITDA | -135 | 336 | -245 | 864 | 1.223 | -143 | 685 | -437 | 18 |
| Depreciation & amort. | -25 | -26 | -45 | -47 | -52 | -8 | -8 | -8 | -5 |
| EBIT | -160 | 310 | -290 | 817 | 1.172 | -151 | 677 | -445 | 12 |
| Net financials | -1 | -2 | -1 | 0 | -15 | -14 | -18 | 0 | -3 |
| Profit before tax | -161 | 308 | -291 | 817 | 1.156 | -165 | 659 | -445 | 9 |
| Tax | -0 | 36 | -0 | 127 | 264 | -0 | 110 | -29 | -25 |
| Net profit | -161 | 272 | -291 | 690 | 892 | -165 | 549 | -416 | 34 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.179 | 1.355 | 1.019 | 1.996 | 3.757 | 2.267 | 2.973 | 2.623 | 2.421 |
| Equity | 489 | 761 | 470 | 1.160 | 2.053 | 1.888 | 2.437 | 1.996 | 2.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 663 | 566 | 521 | 808 | 1.676 | 351 | 509 | 627 | 391 |
| Total debt | 663 | 566 | 521 | 808 | 1.676 | 351 | 509 | 627 | 391 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|