| Revenue | DKK 6,8M | -44% |
| EBITDA | DKK 1,9M | -70% |
| Net profit | DKK 1M | -78% |
| Total assets | DKK 45,1M | -13% |
| Equity | DKK 28,3M | +4% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.704 | 10.067 | 12.214 | 12.036 | 6.750 |
| Staff expenses | -4.133 | -3.985 | -6.490 | -5.587 | -4.766 |
| EBITDA | 4.570 | 6.053 | 5.723 | 6.448 | 1.930 |
| Depreciation & amort. | -119 | -118 | -145 | -54 | -45 |
| EBIT | 4.451 | 5.934 | 5.578 | 6.395 | 1.885 |
| Net financials | -441 | -386 | -136 | -543 | -578 |
| Profit before tax | 4.010 | 5.549 | 5.442 | 5.852 | 1.306 |
| Tax | 838 | 1.321 | 1.199 | 1.321 | 290 |
| Net profit | 3.172 | 4.228 | 4.243 | 4.531 | 1.016 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.701 | 32.286 | 44.911 | 51.977 | 45.071 |
| Equity | 13.781 | 18.009 | 22.755 | 27.286 | 28.302 |
| Long-term debt | 0 | 9 | 5 | 0 | 0 |
| Short-term debt | 9.918 | 14.268 | 22.151 | 24.691 | 16.770 |
| Total debt | 9.918 | 14.277 | 22.156 | 24.691 | 16.770 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2016 | |
| Former (2) | ||
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hilmar Thomsen | Chief Executive Officer | 0 companies |
| Tina Busch Givskov | Board of Directors | 0 companies |
| Carl Christian Thomsen | Chairman | 0 companies |
| Marianne Betzer | Board of Directors | 0 companies |
| Allan Frost Petersen | Board of Directors | 0 companies |