| Revenue | DKK -362K | +225% |
| EBITDA | DKK -362K | -4% |
| Net profit | DKK -453K | +15% |
| Total assets | DKK 1,2M | -52% |
| Equity | DKK -13,3M | -4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 147 | -178 | -134 | -111 | -362 |
| Staff expenses | -1.127 | -66 | -152 | -239 | -0 |
| EBITDA | -980 | -244 | -286 | -350 | -362 |
| Depreciation & amort. | -705 | -664 | -465 | -179 | -88 |
| EBIT | -1.685 | -908 | -751 | -529 | -450 |
| Net financials | -430 | -440 | -0 | -6 | -3 |
| Profit before tax | -2.114 | -1.348 | -751 | -535 | -453 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.114 | -1.348 | -751 | -535 | -453 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.755 | 3.076 | 2.637 | 2.467 | 1.188 |
| Equity | -10.210 | -11.558 | -12.309 | -12.844 | -13.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.965 | 14.634 | 14.946 | 15.311 | 14.485 |
| Total debt | 13.965 | 14.634 | 14.946 | 15.311 | 14.485 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KC Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Christian Johansen | Management | 0 companies |