| Revenue | DKK 935K | -84% |
| EBITDA | DKK 623K | +152% |
| Net profit | DKK -794K | +60% |
| Total assets | DKK 24,6M | +2% |
| Equity | DKK -655K | -572% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.422 | 775 | 750 | 997 | -2 | 162 | 1.972 | 6.008 | 935 |
| Staff expenses | -129 | -555 | -617 | -614 | -608 | -326 | -475 | -411 | -309 |
| EBITDA | 458 | 137 | -26 | 141 | -749 | -164 | 1.485 | -1.187 | 623 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -38 | -109 | -136 | -152 |
| EBIT | 458 | 137 | -26 | 141 | -749 | -202 | 1.376 | -1.323 | 470 |
| Net financials | -368 | -403 | -420 | -335 | -20 | -219 | -155 | -661 | -1.264 |
| Profit before tax | 85 | -338 | -365 | -145 | -765 | -420 | 1.221 | -1.984 | -794 |
| Tax | 765 | -60 | -78 | -3 | -0 | -0 | 70 | -0 | -0 |
| Net profit | -680 | -278 | -287 | -141 | -765 | -420 | 1.151 | -1.984 | -794 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.982 | 24.340 | 22.554 | 12.134 | 18.986 | 16.717 | 19.764 | 23.979 | 24.557 |
| Equity | 2.864 | 2.586 | 2.299 | 2.157 | 1.392 | 972 | 2.123 | 139 | -655 |
| Long-term debt | 0 | 984 | 984 | 984 | 984 | 984 | 3.438 | 3.370 | 3.300 |
| Short-term debt | 17.908 | 16.941 | 15.852 | 8.993 | 16.610 | 14.761 | 14.203 | 20.471 | 21.911 |
| Total debt | 17.908 | 17.925 | 16.836 | 9.977 | 17.594 | 15.745 | 17.641 | 23.841 | 25.211 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|