| Revenue | DKK 981K | +79% |
| EBITDA | DKK 581K | +6% |
| Net profit | DKK 358K | -14% |
| Total assets | DKK 13,9M | +92% |
| Equity | DKK 7,1M | +5% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 635 | 772 | 837 | 823 | 788 | 619 | 637 | 534 | 547 | 981 |
| Staff expenses | -235 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -400 |
| EBITDA | 292 | 638 | 647 | 664 | 543 | 518 | 438 | 534 | 547 | 581 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 292 | 638 | 647 | 664 | 543 | 518 | 438 | 534 | 547 | 581 |
| Net financials | -113 | -57 | -52 | -68 | -44 | -1.034 | -1 | -26 | -14 | -120 |
| Profit before tax | 179 | 581 | 1.295 | 596 | 499 | -516 | 438 | 508 | 533 | 461 |
| Tax | 51 | 134 | 289 | 131 | 118 | 94 | 103 | 115 | 119 | 103 |
| Net profit | 128 | 447 | 1.006 | 465 | 381 | -610 | 335 | 392 | 415 | 358 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.435 | 7.873 | 8.595 | 8.279 | 8.522 | 7.189 | 7.343 | 7.429 | 7.212 | 13.863 |
| Equity | 5.014 | 5.461 | 6.167 | 6.133 | 6.514 | 5.904 | 6.239 | 6.331 | 6.746 | 7.103 |
| Long-term debt | 2.169 | 2.032 | 1.902 | 1.583 | 1.351 | 0 | 0 | 0 | 0 | 3.847 |
| Short-term debt | 252 | 380 | 371 | 409 | 503 | 1.149 | 968 | 961 | 330 | 2.776 |
| Total debt | 2.422 | 2.412 | 2.273 | 1.992 | 1.854 | 1.149 | 968 | 961 | 330 | 6.623 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|