| Revenue | DKK -52K | -11% |
| EBITDA | DKK -52K | +85% |
| Net profit | DKK 137K | +28% |
| Total assets | DKK 3,7M | -16% |
| Equity | DKK 3,6M | -17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -64 | -65 | -59 | -59 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -114 | -210 | -424 | -344 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -114 | -210 | -424 | -344 | -52 |
| Net financials | 296 | 395 | 470 | 481 | 228 |
| Profit before tax | 182 | 185 | 46 | 137 | 176 |
| Tax | 40 | 41 | 10 | 30 | 39 |
| Net profit | 142 | 144 | 35 | 107 | 137 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.451 | 4.441 | 4.316 | 4.408 | 3.696 |
| Equity | 4.392 | 4.395 | 4.286 | 4.357 | 3.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 47 | 30 | 50 | 59 |
| Total debt | 59 | 47 | 30 | 50 | 59 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
KD Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nymark Hansen | Chief Executive Officer | 0 companies |
| Steen Jakobsen | Chief Executive Officer | 0 companies |
| Kurt Dahl Jørgensen | Chief Executive Officer | 0 companies |
| Kurt Benny Kahla | Board of Directors | 0 companies |
| Jesper Andersen | Chairman | 0 companies |
| Matias Bøje | Board of Directors | 0 companies |