| Revenue | DKK 1,8M | +0% |
| EBITDA | DKK 3,1M | +47% |
| Net profit | DKK 1,4M | +118% |
| Total assets | DKK 48,2M | +3% |
| Equity | DKK 2,9M | +97% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -207 | 1.800 | 1.544 | 1.795 | 1.801 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -207 | 2.434 | -3.191 | 2.137 | 3.134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -207 | 2.434 | -3.191 | 2.137 | 3.134 |
| Net financials | -43 | -1.360 | -1.396 | -1.378 | -1.383 |
| Profit before tax | -249 | 1.074 | -4.586 | 760 | 1.751 |
| Tax | -55 | 125 | -1.066 | 107 | 328 |
| Net profit | -194 | 949 | -3.520 | 653 | 1.423 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45.844 | 52.239 | 47.093 | 46.937 | 48.233 |
| Equity | -1.186 | 4.328 | 807 | 1.460 | 2.884 |
| Long-term debt | 0 | 32.566 | 44.651 | 43.728 | 43.296 |
| Short-term debt | 47.030 | 14.280 | 1.634 | 1.642 | 1.619 |
| Total debt | 47.030 | 46.846 | 46.286 | 45.371 | 44.915 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2022 |
| Former (1) | ||
CP Management | Management | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bender Bendixen | Management | 0 companies |
| Christian Poulsen | Management | 0 companies |
| Svante Askov Jeppesen | Board of Directors | 0 companies |
| Ole Steen Nielsen | Board of Directors | 0 companies |
| Edvard Per Erik Svehag | Chairman | 0 companies |
| Jan Laustsen | Chairman | 0 companies |
| Søren Pedersen | Board of Directors | 0 companies |