| Revenue | DKK 272K | +88% |
| EBITDA | DKK 272K | +88% |
| Net profit | DKK 147K | +207% |
| Total assets | DKK 7,7M | +0% |
| Equity | DKK 2,5M | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 259 | 350 | 450 | 419 | 380 | 342 | 145 | 272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 661 | 246 | 650 | 550 | 519 | 380 | 342 | 145 | 272 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 653 | 246 | 650 | 550 | 519 | 380 | 342 | 145 | 272 |
| Net financials | -71 | -120 | -124 | -87 | -129 | -113 | -96 | -89 | -90 |
| Profit before tax | 582 | 127 | 526 | 463 | 390 | 267 | 246 | 56 | 183 |
| Tax | 132 | 28 | 113 | 98 | 85 | 55 | 50 | 8 | 36 |
| Net profit | 450 | 98 | 413 | 365 | 305 | 212 | 196 | 48 | 147 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.309 | 7.329 | 7.499 | 7.625 | 7.887 | 7.919 | 7.933 | 7.699 | 7.668 |
| Equity | 904 | 903 | 1.316 | 1.681 | 1.986 | 2.198 | 2.394 | 2.322 | 2.469 |
| Long-term debt | 6.003 | 5.789 | 5.519 | 5.104 | 5.203 | 5.047 | 4.868 | 4.703 | 4.543 |
| Short-term debt | 48 | 282 | 247 | 405 | 255 | 237 | 237 | 245 | 230 |
| Total debt | 6.050 | 6.071 | 5.766 | 5.509 | 5.458 | 5.284 | 5.106 | 4.948 | 4.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalsgård Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Dalsgård | Management | 0 companies |