| Revenue | DKK 2,3M | -10% |
| EBITDA | DKK 196K | -44% |
| Net profit | DKK 160K | -42% |
| Total assets | DKK 1,4M | -55% |
| Equity | DKK 858K | -64% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.123 | 3.380 | 2.843 | 2.070 | 7.040 | 2.927 | 2.236 | 2.616 | 2.347 |
| Staff expenses | -405 | -1.517 | -1.659 | -1.696 | -4.764 | -2.596 | -1.921 | -2.268 | -2.151 |
| EBITDA | 370 | 1.863 | 1.184 | 374 | 2.276 | 331 | 315 | 348 | 196 |
| Depreciation & amort. | -172 | -172 | -172 | -172 | -172 | -0 | -0 | -0 | -0 |
| EBIT | 198 | 1.691 | 1.012 | 203 | 2.104 | 331 | 315 | 348 | 196 |
| Net financials | -83 | -22 | 118 | -11 | -22 | -15 | -15 | 6 | 9 |
| Profit before tax | 116 | 1.669 | 1.130 | 191 | 2.082 | 316 | 300 | 354 | 205 |
| Tax | 26 | 367 | 249 | 42 | 458 | 70 | 67 | 78 | 45 |
| Net profit | 90 | 1.302 | 881 | 149 | 1.624 | 247 | 232 | 276 | 160 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.353 | 3.138 | 2.956 | 2.845 | 4.840 | 2.947 | 4.210 | 3.188 | 1.421 |
| Equity | 40 | 1.341 | 2.170 | 1.519 | 3.143 | 1.890 | 2.122 | 2.398 | 858 |
| Long-term debt | 1.860 | 655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 1.141 | 786 | 1.326 | 1.697 | 1.057 | 2.088 | 789 | 562 |
| Total debt | 2.313 | 1.797 | 786 | 1.326 | 1.697 | 1.057 | 2.088 | 789 | 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS CHRISTIAN MØLLER INVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Møller | Chief Executive Officer | 0 companies |