| Revenue | DKK -72K | -61% |
| EBITDA | DKK -352K | -91% |
| Net profit | DKK -1,7M | -58% |
| Total assets | DKK 2,2M | -55% |
| Equity | DKK -804K | -132% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.305 | 2.364 | 416 | 1.764 | 798 | -91 | -135 | -184 | -72 |
| Staff expenses | -1.502 | -2.026 | -965 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 803 | 338 | 2.338 | 1.765 | 798 | -91 | -135 | -184 | -352 |
| Depreciation & amort. | -95 | -132 | 1.443 | -30 | -27 | -23 | -23 | -0 | -0 |
| EBIT | 708 | 206 | 895 | 1.735 | 771 | -115 | -158 | -184 | -352 |
| Net financials | -57 | -13 | -9 | -3 | -71 | -13 | 283 | -873 | -1.313 |
| Profit before tax | 651 | 192 | 886 | 1.732 | 700 | -127 | 125 | -1.058 | -1.666 |
| Tax | 143 | 46 | 134 | 383 | 198 | 29 | -73 | -0 | 4 |
| Net profit | 507 | 146 | 752 | 1.349 | 502 | -156 | 198 | -1.058 | -1.669 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.058 | 1.943 | 2.202 | 4.360 | 6.090 | 4.355 | 7.691 | 5.008 | 2.239 |
| Equity | 993 | 1.088 | 1.787 | 2.987 | 3.724 | 3.511 | 3.652 | 2.536 | -804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 973 | 776 | 252 | 1.366 | 2.365 | 844 | 4.039 | 2.473 | 3.044 |
| Total debt | 973 | 776 | 252 | 1.366 | 2.365 | 844 | 4.039 | 2.473 | 3.044 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|