| Revenue | DKK 539K | +19% |
| EBITDA | DKK 539K | +19% |
| Net profit | DKK 58K | -83% |
| Total assets | DKK 9,4M | -14% |
| Equity | DKK 137K | +37% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | 23 | 127 | 132 | 21 | 165 | 277 | 452 | 539 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 18 | 220 | 117 | 21 | 165 | 277 | 452 | 539 |
| Depreciation & amort. | -0 | -2 | -10 | -10 | -13 | -37 | -86 | -130 | -127 |
| EBIT | -17 | 16 | 210 | 108 | 7 | 128 | 190 | 322 | 413 |
| Net financials | -15 | 29 | 154 | 10 | -281 | -113 | -357 | -30 | -382 |
| Profit before tax | -32 | 14 | 174 | 83 | -273 | 15 | -167 | 292 | 31 |
| Tax | -3 | -3 | 2 | 11 | -0 | 5 | -31 | -45 | -28 |
| Net profit | -30 | 18 | 171 | 72 | -273 | 10 | -136 | 337 | 58 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 1.316 | 1.541 | 1.403 | 2.106 | 3.444 | 9.222 | 10.989 | 9.400 |
| Equity | 119 | 137 | 309 | 272 | -111 | -101 | -237 | 100 | 137 |
| Long-term debt | 0 | 1.015 | 980 | 945 | 856 | 3.034 | 5.133 | 5.129 | 5.351 |
| Short-term debt | 17 | 160 | 247 | 177 | 1.262 | 356 | 3.966 | 5.587 | 3.912 |
| Total debt | 17 | 1.175 | 1.227 | 1.122 | 2.118 | 3.391 | 9.099 | 10.716 | 9.263 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|