| Revenue | DKK 703K | -54% |
| EBITDA | DKK 1,5M | +956% |
| Net profit | DKK 121K | +122% |
| Total assets | DKK 38,4M | -2% |
| Equity | DKK 8,2M | -7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -152 | -23 | 716 | 1.240 | 1.238 | 1.315 | 1.533 | 703 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 1.991 | -23 | 9.371 | 1.240 | 5.918 | 1.615 | -177 | 1.517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 1.991 | -23 | 9.371 | 1.240 | 5.918 | 1.615 | -177 | 1.517 |
| Net financials | -56 | -84 | 5 | -252 | -312 | -313 | -334 | -527 | -1.360 |
| Profit before tax | -56 | 1.907 | -19 | 9.119 | 927 | 5.605 | 1.281 | -705 | 157 |
| Tax | -12 | 420 | -16 | 2.072 | 209 | 1.235 | 281 | -155 | 36 |
| Net profit | -44 | 1.487 | -2 | 7.047 | 718 | 4.370 | 999 | -550 | 121 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.360 | 5.363 | 24.056 | 36.114 | 36.244 | 40.517 | 40.925 | 39.226 | 38.359 |
| Equity | -44 | 1.444 | 1.441 | 5.845 | 6.063 | 9.533 | 10.032 | 8.783 | 8.203 |
| Long-term debt | 0 | 0 | 0 | 26.815 | 26.593 | 26.367 | 26.237 | 26.121 | 25.959 |
| Short-term debt | 3.404 | 3.503 | 22.202 | 969 | 962 | 920 | 852 | 853 | 908 |
| Total debt | 3.404 | 3.503 | 22.202 | 27.785 | 27.555 | 27.287 | 27.088 | 26.974 | 26.867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2019 | — | — |
RE Management | Management | 2016 | — | — |
JT Management | Management | 2018 | — | — |
HK Management | Management | 2024 | — | — |
TN Management | Management | 2018 | — | — |
IK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Passat Invest ApS | Company | 66.7% | 66.7% | 2019 |
Rabit ApS | Company | 20.0% | 20.0% | 2019 |
JS HOLDING, AALBORG ApS | Company | 50.0% | 50.0% | 2018 |
RIKKE P. HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
VM Holding, Aalborg ApS | Company | 5.0% | 5.0% | 2018 |
Crescendo Invest A/S | Company | 100.0% | 100.0% | 2019 |
EGETBO EJENDOMME ApS | Company | 33.3% | 33.3% | 2018 |
EGETBO INVEST ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Rolf Eric Bjerregaard | Management | 0 companies |
| Jesper Thomsø | Management | 0 companies |
| Henrik Koch | Management | 0 companies |
| Torben Nielsen | Management | 0 companies |
| Ib Koch | Chief Executive Officer | 0 companies |
| Bo Helligsøe | Chief Executive Officer | 0 companies |
| Oluf Bagge Hjortlund | Chairman | 0 companies |