| Revenue | DKK -21K | +53% |
| EBITDA | DKK -21K | -53% |
| Net profit | DKK 1,7M | -39% |
| Total assets | DKK 30,6M | +5% |
| Equity | DKK 30,4M | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -8 | -4 | -6 | -13 | -9 | -11 | -13 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -8 | -4 | -6 | -13 | -9 | -11 | -13 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -8 | -4 | -6 | -13 | -9 | -11 | -13 | -21 |
| Net financials | 972 | 2.442 | 2.033 | 1.435 | 8.316 | 3.381 | -629 | 2.972 | 3.449 | 2.280 |
| Profit before tax | 966 | 2.438 | 2.025 | 1.431 | 8.310 | 3.368 | -638 | 2.961 | 3.435 | 2.259 |
| Tax | -0 | -0 | -0 | -0 | 72 | 448 | -401 | 337 | 561 | 516 |
| Net profit | 966 | 2.438 | 2.025 | 1.431 | 8.237 | 2.919 | -237 | 2.624 | 2.874 | 1.743 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.022 | 3.408 | 5.425 | 6.855 | 20.905 | 23.974 | 23.500 | 26.109 | 29.076 | 30.617 |
| Equity | 1.016 | 3.402 | 5.419 | 6.850 | 20.878 | 23.741 | 23.447 | 26.012 | 28.825 | 30.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 5 | 27 | 233 | 53 | 97 | 251 | 185 |
| Total debt | 6 | 6 | 6 | 5 | 27 | 233 | 53 | 97 | 251 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Larsen | Founder | 0 companies |