| Revenue | DKK -24K | +10% |
| EBITDA | DKK -24K | -41% |
| Net profit | DKK 17,8M | +26173% |
| Total assets | DKK 31,6M | +56% |
| Equity | DKK 31,5M | +119% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | -25 | -17 | -17 | -31 | -22 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -17 | -25 | -17 | -17 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -17 | -25 | -17 | -17 | -24 |
| Net financials | 475 | 614 | -3.464 | -2.351 | -87 | 17.889 |
| Profit before tax | 450 | 597 | -3.481 | -2.383 | -108 | 17.865 |
| Tax | -76 | -62 | -47 | -76 | -40 | 18 |
| Net profit | 525 | 660 | -3.435 | -2.306 | -68 | 17.847 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 31.035 | 28.099 | 28.888 | 28.765 | 20.255 | 31.562 |
| Equity | 15.525 | 16.185 | 12.750 | 14.444 | 14.376 | 31.523 |
| Long-term debt | 12.400 | 8.800 | 5.700 | 10.100 | 4.800 | 0 |
| Short-term debt | 3.109 | 3.114 | 10.438 | 4.221 | 1.080 | 39 |
| Total debt | 15.509 | 11.914 | 16.138 | 14.321 | 5.880 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEST EQUITY HOLDING APS | Company | 10.0% | 10.0% | 2018 |
TS TECH INVEST APS | Company | 20.0% | 20.0% | 2019 |
ELTRONIC Group A/S | Company | 100.0% | 100.0% | 2022 |
TS TECH HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller Christensen | Management | 0 companies |
| Thomas Bech Sandholdt | Board of Directors | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Carl Sinnerup Jensen | Board of Directors | 0 companies |