| Revenue | DKK -394K | +5% |
| EBITDA | DKK -394K | -5% |
| Net profit | DKK -831K | +52% |
| Total assets | DKK 270K | -11% |
| Equity | DKK -6,9M | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -22 | 184 | -360 | -375 | -394 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 184 | -360 | -375 | -394 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 184 | -360 | -375 | -394 |
| Net financials | -42 | -4.445 | -3.435 | -1.352 | -511 |
| Profit before tax | -63 | -4.261 | -3.795 | -1.727 | -905 |
| Tax | -0 | -0 | -0 | -0 | -74 |
| Net profit | -63 | -4.261 | -3.795 | -1.727 | -831 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.225 | 934 | 253 | 303 | 270 |
| Equity | 3.696 | -565 | -4.361 | -6.088 | -6.919 |
| Long-term debt | 105 | 0 | 1.711 | 3.045 | 3.398 |
| Short-term debt | 2.425 | 1.499 | 2.903 | 3.346 | 3.791 |
| Total debt | 2.530 | 1.499 | 4.614 | 6.391 | 7.189 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 2016 |
AH Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bagge | Management | 0 companies |
| Anders Høy Thomsen | Management | 0 companies |