| Revenue | DKK 342K | -79% |
| EBITDA | DKK 76K | -94% |
| Net profit | DKK -24,5M | -227% |
| Total assets | DKK 132,6M | -22% |
| Equity | DKK 117,4M | -17% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 3.400 | 6.254 | -1.652 | 9.047 | 33.839 | 80.702 | 1.630 | 342 |
| Staff expenses | -0 | -0 | -635 | -1.630 | -2.189 | -2.038 | -173 | -31 | -30 |
| EBITDA | -6 | 3.400 | 5.619 | -3.282 | 6.859 | 31.801 | 80.529 | 1.228 | 76 |
| Depreciation & amort. | -0 | -856 | -1.022 | -1.250 | -1.458 | -1.961 | -52 | -150 | -216 |
| EBIT | -6 | 2.543 | 4.597 | -4.531 | 5.401 | 29.840 | 80.477 | 1.078 | -141 |
| Net financials | -2 | -1.752 | -3.218 | -3.784 | 13.275 | -2.920 | 38.991 | 23.740 | -31.166 |
| Profit before tax | -8 | 792 | 1.379 | -8.315 | 18.676 | 26.920 | 119.468 | 24.818 | -31.307 |
| Tax | 3 | 174 | 303 | -1.829 | 4.109 | 5.815 | 27.952 | 5.452 | -6.805 |
| Net profit | -12 | 618 | 1.075 | -6.486 | 14.567 | 21.105 | 91.516 | 19.366 | -24.502 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 96.609 | 101.160 | 94.288 | 95.490 | 126.826 | 159.191 | 170.445 | 132.567 |
| Equity | 38 | 656 | 1.732 | -4.754 | 10.813 | 31.918 | 123.434 | 141.948 | 117.446 |
| Long-term debt | 0 | 77.591 | 77.671 | 69.039 | 56.003 | 50.085 | 0 | 0 | 0 |
| Short-term debt | 332 | 18.192 | 21.283 | 30.002 | 26.192 | 38.819 | 14.265 | 7.553 | 982 |
| Total debt | 332 | 95.782 | 98.954 | 99.042 | 82.195 | 88.904 | 14.265 | 7.553 | 982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PB Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOP Invest II ApS | Company | 90.0% | 90.0% | 2025 |
DOP Holding ApS | Company | 90.0% | 90.0% | 2024 |
BB Biogas Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Overgaard Pedersen | Chief Executive Officer | 0 companies |
| Per Bang | Founder | 0 companies |
| Andreas Heegaard Christiansen | Chairman | 0 companies |
| Anders Skeem Koefoed | Board of Directors | 0 companies |