Riskpilot← Back to searchSign inGet full accessLocotin ApS
APSBankruptCVR 37834262Søndergade 11Non-specialised wholesale trade · NACE 4690Est. 20164 employees
Revenue 2022
DKK 2M
+6% vs 2021
EBITDA margin
42.8%
+13% vs 2021
Equity ratio
-24.3%
Financial strength
Net profit 2022
DKK -166K
+70% vs 2021
| Revenue | DKK 2M | +6% |
| EBITDA | DKK 840K | +13% |
| Net profit | DKK -166K | +70% |
| Total assets | DKK 2,5M | -17% |
| Equity | DKK -617K | -37% |
| Employees | 4 | — |
Legal name
Locotin ApS
CVR number
37834262
Legal form
Anpartsselskab
NACE code
4690 · Non-specialised wholesale trade
Founded
27. juni 2016
Share capital
DKK 50.000
Employees
4 (FTE)
VAT registered
No
Audit selected
Yes
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er at drive handel med detailhandel med andre el-cigaretter og dermed beslægtet virksomhed
Address
Søndergade 11
- Event
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.574 | 3.895 | 2.075 | 2.831 | 2.267 | 1.856 | 1.964 |
| Staff expenses | -1.953 | -2.236 | -2.373 | -1.863 | -1.239 | -1.115 | -1.124 |
| EBITDA | 621 | 1.658 | -298 | 968 | 1.028 | 741 | 840 |
| Depreciation & amort. | -248 | -1.442 | -1.472 | -931 | -657 | -655 | -650 |
| EBIT | 373 | 216 | -1.770 | 37 | 370 | 87 | 190 |
| Net financials | -23 | -178 | -232 | -251 | -313 | -341 | -356 |
| Profit before tax | 350 | 38 | -2.001 | -214 | 57 | -254 | -166 |
| Tax | 87 | 15 | -443 | -19 | 8 | 301 | -0 |
| Net profit | 263 | 23 | -1.559 | -195 | 49 | -555 | -166 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.882 | 6.075 | 5.545 | 4.463 | 4.167 | 3.046 | 2.533 |
| Equity | 1.786 | 1.809 | 250 | 55 | 104 | -450 | -617 |
| Long-term debt | 1.969 | 1.349 | 1.304 | 719 | 690 | 603 | 450 |
| Short-term debt | 1.811 | 2.589 | 3.991 | 3.688 | 3.372 | 2.893 | 2.699 |
| Total debt | 3.781 | 3.938 | 5.295 | 4.407 | 4.062 | 3.496 | 3.149 |
EBITDA margin
42.8%
This company
15.8%
Market median
+171% vs market
20162022
Equity ratio
-24.3%
This company
38.2%
Market median
-164% vs market
20162022
Return on equity
-16605400.0%
This company
18.4%
Market median
-90246839% vs market
20162022
Net profit margin
-8.5%
This company
8.1%
Market median
-205% vs market
20162022
Asset turnover
0.78×
This company
1.12×
Market median
-30% vs market
20162022
Debt / equity
5.11×
This company
0.62×
Market median
-724% vs market
20162022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Locotin ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|