| Revenue | DKK 22K | -97% |
| EBITDA | DKK 22K | -90% |
| Net profit | DKK 39K | -74% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 1,5M | +3% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.994 | 1.760 | 2.735 | 716 | 22 |
| Staff expenses | -3.110 | -1.150 | -1.077 | -488 | -0 |
| EBITDA | -1.116 | 610 | 1.597 | 228 | 22 |
| Depreciation & amort. | -122 | -127 | -54 | -20 | -0 |
| EBIT | -1.238 | 483 | 1.543 | 208 | 22 |
| Net financials | 8 | -8 | -5 | -23 | 28 |
| Profit before tax | -1.230 | 475 | 1.538 | 185 | 50 |
| Tax | -31 | -0 | 214 | 33 | 11 |
| Net profit | -1.199 | 475 | 1.324 | 152 | 39 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.457 | 1.655 | 2.915 | 1.671 | 1.712 |
| Equity | 761 | 1.236 | 2.311 | 1.463 | 1.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 696 | 419 | 605 | 208 | 210 |
| Total debt | 696 | 419 | 605 | 208 | 210 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SN Management | Management | 2020 – 2023 |
SS Management | Management | 2020 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Nebel Jørgensen | Management | 0 companies |
| Søren Snejstrup Bay | Management | 0 companies |