| Revenue | DKK 475K | — |
| EBITDA | DKK 475K | +5% |
| Net profit | DKK 2,2M | +579% |
| Total assets | DKK 19,2M | +19% |
| Equity | DKK 10,4M | +26% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 974 | 557 | — | — | — | — | — | — | 475 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 969 | 548 | 272 | 705 | 355 | 601 | 643 | 452 | 475 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 |
| EBIT | 969 | 548 | 272 | 705 | 355 | 601 | 643 | 452 | 325 |
| Net financials | -3 | 25 | 347 | 804 | 407 | 672 | 715 | -457 | 1.946 |
| Profit before tax | 966 | 573 | 338 | 793 | 397 | 659 | 700 | -490 | 2.271 |
| Tax | -2 | 5 | 13 | 17 | 9 | 11 | 11 | -22 | 29 |
| Net profit | 967 | 568 | 325 | 776 | 389 | 648 | 688 | -468 | 2.242 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.378 | 6.546 | 6.871 | 8.380 | 8.159 | 8.846 | 10.463 | 16.103 | 19.176 |
| Equity | 5.967 | 6.483 | 6.756 | 7.477 | 7.549 | 8.141 | 8.772 | 8.245 | 10.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.003 | 5.881 |
| Short-term debt | 410 | 63 | 115 | 903 | 610 | 705 | 1.691 | 1.855 | 2.869 |
| Total debt | 410 | 63 | 115 | 903 | 610 | 705 | 1.691 | 7.858 | 8.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |