| Revenue | DKK -145K | +17% |
| EBITDA | DKK -150K | -17% |
| Net profit | DKK -142K | -29% |
| Total assets | DKK 383K | -41% |
| Equity | DKK 348K | -44% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -93 | 131 | 331 | 362 | 878 | 35 | 1.047 | -124 | -145 |
| Staff expenses | -382 | -278 | -282 | -283 | -282 | -198 | -5 | -5 | -5 |
| EBITDA | -476 | -148 | 49 | 78 | 596 | -163 | 1.042 | -128 | -150 |
| Depreciation & amort. | -87 | -87 | -87 | -83 | -83 | -0 | -3 | -1 | -0 |
| EBIT | -563 | -235 | -38 | -5 | 513 | -163 | 1.039 | -129 | -150 |
| Net financials | -2 | -2 | -1 | -5 | -8 | -6 | -22 | 19 | 8 |
| Profit before tax | -564 | -237 | -39 | -10 | 505 | -169 | 1.017 | -110 | -142 |
| Tax | 3 | -0 | -0 | -0 | 17 | 1 | 135 | -0 | -0 |
| Net profit | -567 | -237 | -39 | -10 | 488 | -170 | 881 | -110 | -142 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 656 | 441 | 334 | 1.139 | 1.029 | 742 | 1.565 | 652 | 383 |
| Equity | 306 | 69 | 30 | 20 | 508 | 338 | 1.162 | 627 | 348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 350 | 372 | 305 | 1.119 | 521 | 403 | 403 | 25 | 35 |
| Total debt | 350 | 372 | 305 | 1.119 | 521 | 403 | 403 | 25 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Ingvar Cronhammar | Founder | 0 companies |