| Revenue | DKK -5K | -100% |
| EBITDA | DKK -651K | -196% |
| Net profit | DKK -1,1M | -809% |
| Total assets | DKK 14,9M | +17% |
| Equity | DKK 4,5M | -19% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3.315 | 2.439 | 2.464 | 1.627 | -5 |
| Staff expenses | -2.169 | -1.805 | -1.568 | -949 | -646 |
| EBITDA | 1.146 | 634 | 896 | 677 | -651 |
| Depreciation & amort. | -547 | -525 | -435 | -333 | -258 |
| EBIT | 599 | 109 | 461 | 344 | -909 |
| Net financials | -247 | -188 | -192 | -151 | -438 |
| Profit before tax | 352 | -79 | 269 | 193 | -1.347 |
| Tax | -39 | -15 | 63 | 44 | -293 |
| Net profit | 391 | -64 | 206 | 149 | -1.054 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 18.067 | 18.955 | 18.246 | 12.695 | 14.890 |
| Equity | 6.284 | 5.236 | 5.443 | 5.591 | 4.537 |
| Long-term debt | 79 | 156 | 156 | 156 | 168 |
| Short-term debt | 11.479 | 13.428 | 12.586 | 6.842 | 10.186 |
| Total debt | 11.558 | 13.584 | 12.743 | 6.999 | 10.353 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Company | 100% | 100% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bjerring Madsen | Board of Directors | 0 companies |
| Michael Plesner Østergaard | Board of Directors | 0 companies |