| Revenue | DKK 552K | +14% |
| EBITDA | DKK 547K | +15% |
| Net profit | DKK 305K | +25% |
| Total assets | DKK 11,3M | +2% |
| Equity | DKK 3,5M | +10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | 789 | 895 | -37 | 374 | 476 | 465 | 483 | 552 |
| Staff expenses | -0 | -0 | -235 | -0 | -84 | -31 | -0 | -8 | -5 |
| EBITDA | -37 | 789 | 661 | -37 | 2.028 | 445 | 465 | 475 | 547 |
| Depreciation & amort. | -0 | -0 | -2 | -5 | -5 | -4 | -0 | -0 | -0 |
| EBIT | -37 | 789 | 659 | -43 | 2.023 | 441 | 465 | 475 | 547 |
| Net financials | 0 | -3 | -6 | 20 | -209 | -166 | -166 | -160 | -156 |
| Profit before tax | -37 | 786 | 653 | -22 | 1.814 | 275 | 299 | 315 | 392 |
| Tax | -4 | 174 | 145 | -5 | 402 | 60 | 66 | 70 | 86 |
| Net profit | -33 | 612 | 508 | -17 | 1.412 | 215 | 234 | 245 | 305 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.214 | 2.949 | 1.290 | 7.570 | 10.749 | 10.791 | 10.854 | 11.098 | 11.298 |
| Equity | 55 | 667 | 1.075 | 1.058 | 2.470 | 2.684 | 2.918 | 3.163 | 3.468 |
| Long-term debt | 2.000 | 0 | -1 | 0 | 7.430 | 7.216 | 7.030 | 6.617 | 6.400 |
| Short-term debt | 3.159 | 2.282 | 215 | 6.512 | 451 | 487 | 502 | 914 | 1.024 |
| Total debt | 5.159 | 2.282 | 215 | 6.512 | 7.881 | 7.703 | 7.532 | 7.531 | 7.424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christoffer Esmann Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Bjørn Esmann | Management | 0 companies |