| Revenue | DKK 6,5M | -19% |
| EBITDA | DKK 1,7M | -47% |
| Net profit | DKK 925K | -57% |
| Total assets | DKK 13,7M | +0% |
| Equity | DKK 9,5M | +11% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.666 | 9.926 | 7.987 | 8.018 | 6.533 |
| Staff expenses | -3.473 | -5.048 | -4.761 | -4.750 | -4.810 |
| EBITDA | 2.192 | 4.879 | 3.226 | 3.268 | 1.723 |
| Depreciation & amort. | -209 | -220 | -223 | -220 | -220 |
| EBIT | 1.983 | 4.659 | 3.003 | 3.048 | 1.503 |
| Net financials | -127 | -180 | -214 | -278 | -343 |
| Profit before tax | 1.856 | 4.479 | 2.789 | 2.770 | 1.187 |
| Tax | 409 | 986 | 616 | 612 | 262 |
| Net profit | 1.447 | 3.493 | 2.173 | 2.157 | 925 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.485 | 13.422 | 12.774 | 13.661 | 13.692 |
| Equity | 9.703 | 11.196 | 6.369 | 8.526 | 9.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.566 | 2.055 | 6.279 | 5.052 | 4.201 |
| Total debt | 1.566 | 2.055 | 6.279 | 5.052 | 4.201 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FR Management | Management | 2023 |
HV Founder | Founder | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Fie Rimmen Jensen | Management | 0 companies |
| Helle Vestergaard Poulsen | Founder | 0 companies |