| Revenue | DKK -532K | -14% |
| EBITDA | DKK -1,2M | -88% |
| Net profit | DKK -3,6M | -173% |
| Total assets | DKK 103,3M | +14% |
| Equity | DKK 80,8M | -10% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 123 | 79 | -27 | -44 | -45 | -234 | -529 | -619 | -532 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -634 |
| EBITDA | -22 | 123 | 1.245 | -27 | -44 | -45 | -234 | -529 | -619 | -1.165 |
| Depreciation & amort. | -46 | -186 | 583 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -63 | 662 | -27 | -44 | -45 | -234 | -529 | -619 | -1.165 |
| Net financials | 7.969 | 2.362 | 814 | 2.958 | -2.042 | 1.513 | 47.123 | 49.071 | 6.878 | -1.982 |
| Profit before tax | 7.900 | 2.300 | 1.476 | 2.930 | -2.086 | 1.468 | 46.889 | 48.543 | 6.259 | -3.147 |
| Tax | -0 | 12 | 86 | 17 | 118 | 545 | -673 | 643 | 1.368 | 438 |
| Net profit | 7.900 | 2.288 | 1.390 | 2.913 | -2.204 | 922 | 47.563 | 47.900 | 4.891 | -3.586 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.766 | 38.871 | 33.360 | 33.120 | 29.525 | 50.869 | 80.238 | 98.967 | 90.535 | 103.344 |
| Equity | 34.148 | 35.362 | 33.258 | 33.006 | 29.102 | 29.524 | 74.087 | 91.986 | 89.378 | 80.792 |
| Long-term debt | 3.462 | 3.353 | 86 | 17 | 0 | 444 | 0 | 0 | 1.014 | 0 |
| Short-term debt | 157 | 155 | 15 | 97 | 423 | 20.901 | 6.152 | 6.980 | 144 | 22.552 |
| Total debt | 3.618 | 3.508 | 101 | 114 | 423 | 21.345 | 6.152 | 6.980 | 1.157 | 22.552 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 5.0% | 2016 | |
| Individual | 20.0% | 33.3% | 2016 | |
| Individual | 20.0% | 5.0% | 2016 | |
| Individual | 20.0% | 33.3% | 2016 | |
| Individual | 20.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|