| Revenue | DKK -397K | +0% |
| EBITDA | DKK -683K | -9% |
| Net profit | DKK 6M | -38% |
| Total assets | DKK 121,5M | +0% |
| Equity | DKK 117,8M | +2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -5 | -108 | -63 | -68 | -97 | -425 | -396 | -397 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -250 | -300 | -310 | -158 | -200 |
| EBITDA | -3 | -4 | -5 | -108 | -72 | -331 | -397 | -790 | -628 | -683 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -5 | -108 | -72 | -331 | -397 | -790 | -628 | -683 |
| Net financials | 7.982 | 2.458 | 970 | 8.827 | -1.067 | 5.011 | 48.028 | 26.426 | 12.986 | 8.300 |
| Profit before tax | 7.979 | 2.454 | 965 | 8.719 | -1.131 | 4.693 | 47.631 | 25.691 | 12.432 | 7.702 |
| Tax | -0 | 12 | 29 | 96 | 261 | 705 | -796 | 1.469 | 2.725 | 1.636 |
| Net profit | 7.979 | 2.442 | 936 | 8.623 | -1.400 | 3.975 | 48.427 | 24.166 | 9.633 | 5.981 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.230 | 35.511 | 35.207 | 43.492 | 40.375 | 46.989 | 93.740 | 111.884 | 121.251 | 121.515 |
| Equity | 34.226 | 35.496 | 35.187 | 42.844 | 39.545 | 42.310 | 89.527 | 110.193 | 115.326 | 117.807 |
| Long-term debt | 0 | 0 | 5 | 82 | 190 | 616 | 0 | 394 | 2.485 | 1.298 |
| Short-term debt | 3 | 15 | 15 | 566 | 640 | 4.063 | 4.213 | 1.297 | 3.440 | 2.410 |
| Total debt | 3 | 15 | 20 | 648 | 831 | 4.679 | 4.213 | 1.691 | 5.925 | 3.708 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 10.0% | 2016 | |
| Individual | 25.0% | 10.0% | 2016 | |
| Individual | 20.0% | 33.3% | 2016 | |
| Individual | 20.0% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|