| Revenue | DKK -17K | -46% |
| EBITDA | DKK -17K | +46% |
| Net profit | DKK -28K | +75% |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK -81K | -54% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.460 | -2.400 | 749 | 261 | -55 | 103 | -33 | -31 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.460 | -2.400 | 749 | 261 | -55 | 103 | -33 | -31 | -17 |
| Depreciation & amort. | -7 | -11 | -11 | -11 | -11 | -9 | -11 | -5 | -1 |
| EBIT | -5.468 | -2.412 | 738 | 250 | -66 | 94 | -45 | -36 | -18 |
| Net financials | -100 | -203 | -246 | -105 | -74 | -85 | -121 | -110 | -21 |
| Profit before tax | -5.568 | -2.615 | 492 | 145 | -140 | 9 | -166 | -146 | -39 |
| Tax | -1.222 | -532 | 73 | 35 | -29 | 4 | -35 | -30 | -11 |
| Net profit | -4.346 | -2.083 | 419 | 110 | -111 | 5 | -131 | -115 | -28 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.543 | 2.382 | 3.159 | 2.487 | 3.572 | 3.579 | 2.725 | 1.315 | 1.333 |
| Equity | -3.846 | -2.730 | -2.311 | 300 | 189 | 194 | 62 | -53 | -81 |
| Long-term debt | 0 | 2.250 | 2.563 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.389 | 2.862 | 2.807 | 2.088 | 3.284 | 3.286 | 2.563 | 1.262 | 1.314 |
| Total debt | 14.389 | 5.112 | 5.370 | 2.088 | 3.284 | 3.286 | 2.563 | 1.262 | 1.314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. & V. Group ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Kristensen | Management | 0 companies |
| Finn Juhl | Chairman | 0 companies |
| Gudmund Kristensen | Board of Directors | 0 companies |
| Stig Kristensen | Chairman | 0 companies |