| Revenue | DKK 27,5M | +2% |
| EBITDA | DKK 1,3M | +1700% |
| Net profit | DKK 656K | +362% |
| Total assets | DKK 8,8M | +28% |
| Equity | DKK 5M | +15% |
| Employees | 59 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.353 | 9.531 | 11.167 | 13.785 | 17.948 | 21.026 | 29.449 | 27.003 | 27.512 |
| Staff expenses | -8.681 | -9.413 | -10.859 | -13.599 | -16.976 | -19.433 | -26.232 | -26.933 | -26.246 |
| EBITDA | 672 | 119 | 308 | 186 | 971 | 1.594 | 3.217 | 70 | 1.267 |
| Depreciation & amort. | -207 | -239 | -278 | -338 | -449 | -325 | -378 | -434 | -469 |
| EBIT | 465 | -121 | 30 | -153 | 522 | 1.269 | 2.839 | -364 | 798 |
| Net financials | -7 | -7 | -11 | -10 | -4 | 20 | 10 | 43 | 44 |
| Profit before tax | 459 | -127 | 19 | -162 | 518 | 1.289 | 2.849 | -321 | 842 |
| Tax | 110 | -27 | 6 | -3 | 129 | 245 | 627 | -71 | 186 |
| Net profit | 349 | -101 | 13 | -159 | 389 | 1.044 | 2.222 | -251 | 656 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.535 | 2.384 | 2.850 | 3.524 | 5.257 | 4.860 | 7.339 | 6.861 | 8.750 |
| Equity | 1.203 | 1.102 | 1.115 | 956 | 1.345 | 2.390 | 4.611 | 4.361 | 5.017 |
| Long-term debt | 0 | 0 | 0 | 336 | 1.039 | 61 | 14 | 0 | 0 |
| Short-term debt | 1.332 | 1.282 | 1.735 | 2.232 | 2.873 | 2.409 | 2.713 | 2.500 | 3.733 |
| Total debt | 1.332 | 1.282 | 1.735 | 2.568 | 3.912 | 2.471 | 2.727 | 2.500 | 3.733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CN Deputy | Deputy | 2023 | — | — |
SH Deputy | Deputy | 2022 | — | — |
AS | Deputy | 2023 | — | — |
DS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investeringsselskabet KBG ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Legaard Rasmussen | Chief Executive Officer | 0 companies |
| Christina Nøddebrønd | Deputy | 0 companies |
| Susan Helen Klausen | Deputy | 0 companies |
| Anne Sophie Legaard Traberg | Deputy | 0 companies |
| Dorthe Stensholm | Management | 0 companies |
| Merete Thaaning Jensen | Board of Directors | 0 companies |
| Alexander Andersen | Board of Directors | 0 companies |
| Alex Klausen | Board of Directors | 0 companies |
| Pia Legaard Rasmussen | Board of Directors | 0 companies |
| Elisabeth Kastrup | Board of Directors | 0 companies |
| Karen Pernille Frandsen | Board of Directors | 0 companies |
| Jens Lund | Board of Directors | 0 companies |
| Peter Andreas Thøgersen | Chairman | 0 companies |
| Yasin Danfred Barfod | Chairman | 0 companies |
| Camilla Lund Sandberg | Board of Directors | 0 companies |