| Revenue | DKK 1,6M | -7% |
| EBITDA | DKK 1,6M | -7% |
| Net profit | DKK 672K | -13% |
| Total assets | DKK 25,6M | +2% |
| Equity | DKK 7,3M | +10% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 292 | 1.685 | 1.608 | 1.670 | 3.083 | 1.301 | 1.693 | 1.575 |
| Staff expenses | -0 | -30 | -232 | -261 | -224 | -34 | -2 | -0 | -0 |
| EBITDA | 75 | 262 | 1.452 | 1.347 | 1.446 | 3.048 | 1.299 | 1.693 | 1.575 |
| Depreciation & amort. | -2.563 | -67 | -347 | -368 | -298 | -248 | -248 | -259 | -262 |
| EBIT | -2.487 | 194 | 1.105 | 980 | 1.148 | 2.801 | 1.051 | 1.435 | 1.313 |
| Net financials | -73 | -164 | -378 | -422 | -556 | 1.366 | -484 | -449 | -451 |
| Profit before tax | -2.561 | 30 | 727 | 557 | 592 | 4.167 | 568 | 985 | 862 |
| Tax | -563 | 7 | 161 | 125 | 133 | 912 | 125 | 217 | 190 |
| Net profit | -1.998 | 23 | 566 | 432 | 459 | 3.255 | 442 | 768 | 672 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.035 | 5.980 | 29.375 | 28.969 | 29.057 | 31.310 | 24.372 | 25.065 | 25.622 |
| Equity | -1.948 | 676 | 1.242 | 1.674 | 2.133 | 5.388 | 5.830 | 6.599 | 7.271 |
| Long-term debt | 3.122 | 2.987 | 17.996 | 16.911 | 16.374 | 14.681 | 13.928 | 13.338 | 12.792 |
| Short-term debt | 4.860 | 2.318 | 10.135 | 10.251 | 10.285 | 11.052 | 4.378 | 4.746 | 5.093 |
| Total debt | 7.982 | 5.304 | 28.131 | 27.162 | 26.658 | 25.732 | 18.306 | 18.084 | 17.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVP Capital ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Valbjørn Poulsen | Management | 0 companies |