| Revenue | DKK 31,1M | +1% |
| EBITDA | DKK -3,6M | +73% |
| Net profit | DKK -14M | +31% |
| Total assets | DKK 694,9M | -4% |
| Equity | DKK 257,9M | -6% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.711 | 43.876 | 41.055 | 38.478 | 32.909 | 32.157 | 29.646 | 30.828 | 31.117 |
| Staff expenses | -4.795 | -5.752 | -6.611 | -4.621 | -4.076 | -4.490 | -4.189 | -2.967 | -2.988 |
| EBITDA | 40.916 | 41.882 | 26.440 | 17.859 | 35.458 | 79.381 | 8.015 | -13.315 | -3.642 |
| Depreciation & amort. | -58 | -43 | -36 | -101 | -3 | -3 | -3 | -7 | -36 |
| EBIT | 40.858 | 41.838 | 26.404 | 17.758 | 35.455 | 79.378 | 8.011 | -13.322 | -3.678 |
| Net financials | -17.647 | -16.867 | -14.259 | -15.178 | -8.831 | -8.522 | -6.848 | -46.841 | -37.788 |
| Profit before tax | 23.211 | 24.971 | 12.145 | 2.580 | 26.624 | 70.856 | 1.164 | -25.126 | -16.329 |
| Tax | 4.969 | 6.711 | 2.173 | 2.021 | 5.626 | 13.923 | 48 | -4.683 | -2.281 |
| Net profit | 18.241 | 18.260 | 9.972 | 559 | 20.998 | 56.933 | 1.115 | -20.443 | -14.047 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 826.862 | 809.468 | 834.780 | 710.672 | 754.046 | 756.492 | 754.486 | 721.967 | 694.862 |
| Equity | 188.577 | 206.836 | 216.808 | 217.367 | 238.266 | 294.999 | 295.864 | 273.921 | 257.874 |
| Long-term debt | 520.151 | 491.555 | 494.179 | 399.146 | 408.803 | 355.602 | 352.970 | 352.049 | 345.146 |
| Short-term debt | 37.007 | 27.000 | 43.291 | 11.986 | 19.829 | 15.563 | 16.648 | 13.317 | 13.036 |
| Total debt | 557.158 | 518.555 | 537.470 | 411.132 | 428.631 | 371.165 | 369.618 | 365.366 | 358.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2016 | — | — |
ÅT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tang + Krogh Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vedsø Krogh | Management | 0 companies |
| Åge Tang-Andersen | Management | 0 companies |