| Revenue | DKK 224K | +2% |
| EBITDA | DKK 208K | -2% |
| Net profit | DKK 77K | -21% |
| Total assets | DKK 4,7M | +0% |
| Equity | DKK 3,4M | +2% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 494 | 386 | 89 | 219 | 224 |
| Staff expenses | -93 | -13 | -70 | -7 | -16 |
| EBITDA | 401 | 373 | 18 | 212 | 208 |
| Depreciation & amort. | -46 | -47 | -47 | -50 | -53 |
| EBIT | 355 | 326 | -29 | 162 | 155 |
| Net financials | -56 | -59 | -53 | -65 | -78 |
| Profit before tax | 299 | 267 | -82 | 98 | 77 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 299 | 267 | -82 | 98 | 77 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.636 | 5.188 | 4.750 | 4.744 | 4.731 |
| Equity | 3.047 | 3.314 | 3.233 | 3.330 | 3.407 |
| Long-term debt | 790 | 1.352 | 1.279 | 1.219 | 1.184 |
| Short-term debt | 798 | 521 | 239 | 194 | 139 |
| Total debt | 1.589 | 1.873 | 1.517 | 1.413 | 1.324 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OP Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Former (11) | ||
| Board of Directors | 2025 – 2026 | |
| Deputy Chairman | 2016 – 2017 | |
| Chairman | 2016 – 2024 | |
| Deputy Chairman | 2017 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Predbjørn Vang | Management | 0 companies |
| Gustav Bundgaard Rasmussen | Chairman | 0 companies |
| Lene Bach Jørler | Board of Directors | 0 companies |
| Peter From Nielsen | Board of Directors | 0 companies |
| Tony Werling | Deputy Chairman | 0 companies |
| Lars Wolthers | Chairman | 0 companies |
| Benny Langkjær Egesø | Deputy Chairman | 0 companies |
| Adalbert Oschischnig | Board of Directors | 0 companies |
| Anders Michael Bagge Kolding | Board of Directors | 0 companies |
| Thomas Gyldenkerne | Board of Directors | 0 companies |
| Jens Carl Jensen | Board of Directors | 0 companies |
| Ole Finn Bolvig Andersen | Board of Directors | 0 companies |
| Susanne Kjerstein Madsen | Board of Directors | 0 companies |
| Tom Solberg Larsen | Deputy Chairman | 0 companies |
| Mogens Outsen Pedersen | Board of Directors | 0 companies |