| Revenue | DKK 828K | +42% |
| EBITDA | DKK -528K | -113% |
| Net profit | DKK -588K | -125% |
| Total assets | DKK 6,8M | +79% |
| Equity | DKK 1,4M | +41% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 829 | 1.653 | 1.393 | 583 | 828 |
| Staff expenses | -944 | -1.123 | -1.207 | -863 | -1.325 |
| EBITDA | -115 | 530 | 102 | -248 | -528 |
| Depreciation & amort. | -111 | -90 | -0 | -0 | -47 |
| EBIT | -226 | 440 | 102 | -248 | -575 |
| Net financials | -37 | -38 | -47 | -84 | -178 |
| Profit before tax | -263 | 401 | 54 | -332 | -753 |
| Tax | -0 | -72 | 13 | -71 | -165 |
| Net profit | -263 | 473 | 42 | -261 | -588 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.546 | 2.733 | 2.522 | 3.784 | 6.754 |
| Equity | 760 | 1.233 | 1.275 | 1.014 | 1.426 |
| Long-term debt | 49 | 15 | 0 | 0 | 0 |
| Short-term debt | 1.737 | 1.485 | 1.248 | 2.770 | 5.329 |
| Total debt | 1.786 | 1.500 | 1.248 | 2.770 | 5.329 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PM Management | Management | 2023 |
DJ Founder | Founder | 2016 |
JJ Founder | Founder | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Individual | 25–33.32% | 25% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Pierre Martin Ulrichsen | Management | 0 companies |
| Daniel Jensen | Founder | 0 companies |
| Jan Jensen | Founder | 0 companies |