| Revenue | DKK -397K | +48% |
| EBITDA | DKK -397K | -48% |
| Net profit | DKK 6M | +110% |
| Total assets | DKK 60,9M | +4% |
| Equity | DKK 60,7M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -35 | -50 | -456 | -128 | -193 | 175 | -269 | -397 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -35 | -50 | -456 | -128 | -193 | 175 | -269 | -397 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -35 | -50 | -456 | -128 | -193 | 175 | -269 | -397 |
| Net financials | -396 | -333 | -547 | 56.725 | 69.380 | -7 | 5.228 | 3.096 | 7.106 |
| Profit before tax | -414 | -368 | -597 | 56.269 | 69.252 | -200 | 5.403 | 2.827 | 6.709 |
| Tax | -95 | -77 | -131 | -693 | -30 | -44 | 37 | -59 | 660 |
| Net profit | -319 | -291 | -465 | 56.962 | 69.282 | -156 | 5.366 | 2.886 | 6.049 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.732 | 2.496 | 65.464 | 125.538 | 61.777 | 61.622 | 61.942 | 58.777 | 60.880 |
| Equity | 2.120 | 1.830 | 4.114 | 125.365 | 61.752 | 61.596 | 61.927 | 58.734 | 60.663 |
| Long-term debt | 0 | 0 | 52.438 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 611 | 667 | 8.912 | 173 | 25 | 26 | 15 | 43 | 217 |
| Total debt | 611 | 667 | 61.350 | 173 | 25 | 26 | 15 | 43 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LH Management | Management | 2020 | — | — |
HM Management | Management | 2016 | — | — |
MS Management | Management | 2016 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PADK V3 ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 90.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skovgaard Klingbeil | Chief Executive Officer | 0 companies |
| Louise Hertz | Management | 0 companies |
| Hugo Marcus Vernon Black | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Hans Vermeeren | Chief Executive Officer | 0 companies |
| Nathalie Marion-Denise Winkelmann | Chairman | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Vjaceslav Wilhelm | Board of Directors | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |