| Revenue | DKK 890K | -17% |
| EBITDA | DKK -31K | +39% |
| Net profit | DKK -345K | -65% |
| Total assets | DKK 5,5M | -6% |
| Equity | DKK 2,7M | -15% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.515 | 1.338 | 1.701 | 1.478 | 1.297 | 1.466 | 1.212 | 1.073 | 890 |
| Staff expenses | -968 | -953 | -985 | -1.001 | -1.028 | -979 | -1.077 | -1.124 | -921 |
| EBITDA | 547 | 385 | 716 | 477 | 269 | 488 | 62 | -51 | -31 |
| Depreciation & amort. | 448 | -324 | -333 | -330 | -313 | -227 | -212 | -206 | -152 |
| EBIT | 99 | 61 | 382 | 147 | -44 | 261 | -150 | -257 | -184 |
| Net financials | -52 | -47 | -38 | -7 | -60 | -192 | 39 | -11 | -65 |
| Profit before tax | 47 | 14 | 344 | 140 | -104 | 68 | -111 | -267 | -249 |
| Tax | 16 | -1 | 76 | 31 | -9 | 63 | -29 | -58 | 96 |
| Net profit | 31 | 15 | 269 | 109 | -94 | 5 | -82 | -209 | -345 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.735 | 6.443 | 6.764 | 6.407 | 6.377 | 6.584 | 6.417 | 5.825 | 5.497 |
| Equity | 3.863 | 3.642 | 3.805 | 3.807 | 3.653 | 3.725 | 3.494 | 3.168 | 2.701 |
| Long-term debt | 1.409 | 1.225 | 1.047 | 867 | 686 | 498 | 316 | 136 | 357 |
| Short-term debt | 739 | 731 | 1.084 | 931 | 1.254 | 1.624 | 1.899 | 1.872 | 1.695 |
| Total debt | 2.148 | 1.956 | 2.131 | 1.798 | 1.941 | 2.122 | 2.215 | 2.009 | 2.052 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|