| Revenue | DKK 14,1M | +2% |
| EBITDA | DKK 10,3M | +1% |
| Net profit | DKK 13,6M | +218% |
| Total assets | DKK 374,9M | +2% |
| Equity | DKK 210,2M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.993 | 11.963 | 12.953 | 13.845 | 14.132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.684 | 63.082 | 6.487 | 10.228 | 10.288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.684 | 63.082 | 6.487 | 10.228 | 10.288 |
| Net financials | -2.798 | -2.877 | -3.118 | -21.762 | 3.334 |
| Profit before tax | 13.887 | 0 | 0 | -11.533 | 13.622 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13.887 | 60.205 | 3.370 | -11.533 | 13.622 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 325.188 | 383.414 | 386.198 | 368.916 | 374.950 |
| Equity | 154.576 | 214.781 | 218.151 | 201.617 | 210.239 |
| Long-term debt | 162.056 | 160.738 | 159.495 | 158.618 | 157.788 |
| Short-term debt | 8.556 | 7.895 | 8.552 | 8.681 | 6.923 |
| Total debt | 170.612 | 168.632 | 168.047 | 167.299 | 164.710 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2023 |
| Former (3) | ||
CV Management | Management | 2016 – 2019 |
KV Management | Management | 2019 – 2022 |
KB Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2020 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Karina Brinch Jørgensen | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Jesper Just Linde | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |
| Casper Christian Just Linde | Board of Directors | 0 companies |