| Revenue | DKK 332K | -72% |
| EBITDA | DKK -6K | +90% |
| Net profit | DKK -1M | -148% |
| Total assets | DKK 109K | -94% |
| Equity | DKK -3,7M | -37% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 302 | 750 | 1.516 | 659 | 1.387 | 1.512 | 2.157 | 1.204 | 332 |
| Staff expenses | -402 | -1.148 | -1.492 | -489 | -1.154 | -1.209 | -1.128 | -929 | -338 |
| EBITDA | -99 | -398 | 25 | -473 | -132 | -283 | 511 | -65 | -6 |
| Depreciation & amort. | -0 | -12 | -672 | -461 | -465 | -465 | -465 | -465 | -1.572 |
| EBIT | -99 | -410 | -647 | -934 | -597 | -748 | 46 | -530 | -1.579 |
| Net financials | -6 | -6 | -130 | -152 | -32 | -3 | -39 | -1 | 313 |
| Profit before tax | -106 | -416 | -778 | -1.087 | -629 | -750 | 7 | -531 | -1.265 |
| Tax | -0 | -60 | -0 | -455 | -161 | -203 | -30 | -123 | -253 |
| Net profit | -106 | -356 | -778 | -632 | -468 | -548 | 37 | -408 | -1.013 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.594 | 4.125 | 4.076 | 4.517 | 3.215 | 2.814 | 2.604 | 1.859 | 109 |
| Equity | 184 | 78 | -699 | -1.321 | -1.789 | -2.337 | -2.299 | -2.707 | -3.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.410 | 4.047 | 4.775 | 5.166 | 4.458 | 4.745 | 4.528 | 4.308 | 3.829 |
| Total debt | 1.410 | 4.047 | 4.775 | 5.166 | 4.458 | 4.745 | 4.528 | 4.308 | 3.829 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN HOLDING AF 30/9 2007 ApS | Company | 25.0% | 25.0% | 2020 |
Morphar Holding ApS | Company | 20.0% | 20.0% | 2020 |
RV Holding 2016 ApS | Company | 20.0% | 20.0% | 2018 |
FESG Holding ApS | Company | 20.0% | 20.0% | 2018 |
FYRREBAKKEN FINANS ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2019 | |
Friisbee ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|