| Revenue | DKK 93K | +10% |
| EBITDA | DKK 17K | -76% |
| Net profit | DKK -16K | -198% |
| Total assets | DKK 673K | +16% |
| Equity | DKK 207K | -7% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -150 | 875 | 868 | 616 | 223 | 750 | 85 | 93 |
| Staff expenses | -0 | -0 | -678 | -766 | -672 | -170 | -711 | -14 | -76 |
| EBITDA | -61 | -150 | 197 | 102 | -56 | 52 | 40 | 71 | 17 |
| Depreciation & amort. | -148 | -85 | -139 | -152 | -143 | -25 | -18 | -18 | -11 |
| EBIT | -210 | -235 | 57 | -49 | -199 | 27 | 21 | 52 | 6 |
| Net financials | -6 | -7 | -6 | -9 | -14 | -15 | -16 | -28 | -19 |
| Profit before tax | -216 | -242 | 52 | -59 | -213 | 12 | 5 | 25 | -13 |
| Tax | -33 | -69 | 16 | -12 | -46 | 2 | 1 | 8 | 3 |
| Net profit | -183 | -173 | 36 | -46 | -167 | 9 | 4 | 16 | -16 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 971 | 694 | 1.053 | 886 | 986 | 978 | 856 | 580 | 673 |
| Equity | 419 | 246 | 283 | 236 | 69 | 203 | 207 | 223 | 207 |
| Long-term debt | 81 | 12 | 0 | 0 | 62 | 56 | 50 | 45 | 46 |
| Short-term debt | 471 | 436 | 743 | 635 | 855 | 718 | 599 | 312 | 420 |
| Total debt | 552 | 448 | 743 | 635 | 917 | 775 | 649 | 357 | 466 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|